TABLE 11 - 13
Crop Enterprise Analysis, 2001
North Dakota Farm Business Management Education Program
State Report
(Farms Sorted By Net Return)
Beans, Pinto on Cash Rent
Avg. Of
All Farms
Number of fields 16
Number of farms 7
Acres 78.26
Yield per acre (cwt) 12.95
Operators share of yield % 100.00
Value per cwt 16.43
Total product return per acre 212.71
Miscellaneous income per acre 17.19
Gross return per acre 229.90
Direct Expenses
Seed 16.67
Fertilizer 10.49
Crop chemicals 25.81
Crop insurance 14.89
Fuel & oil 11.08
Repairs 12.10
Custom hire 11.54
Land rent 33.71
Operating interest 4.21
Total direct expenses per acre 140.49
Return over direct exp per acre 89.41
Overhead Expenses
Hired labor 6.43
Machinery & bldg leases 3.77
Farm insurance 2.39
Utilities 1.91
Dues & professional fees 0.37
Interest 4.54
Mach & bldg depreciation 13.61
Miscellaneous 2.66
Total overhead expenses per acre 35.67
Total dir & ovhd expenses per acre 176.16
Net return per acre 53.74
Lbr & mgt charge per acre 19.28
Net return over lbr & mgt 34.46
Government payments 19.41
Net return with govt payments 53.87
Cost of Production
Total direct expense per cwt 10.85
Total dir & ovhd exp per cwt 13.60
With labor & management 15.09
Total exp less govt & oth income 12.27