TABLE 11 - 40
Crop Enterprise Analysis, 2001
North Dakota Farm Business Management Education Program
State Report
(Farms Sorted By Net Return)
Hay, Alfalfa on Share Rent
Avg. Of
All Farms
Number of fields 14
Number of farms 13
Acres 107.84
Yield per acre (ton) 1.99
Operators share of yield % 53.47
Value per ton 43.62
Total product return per acre 46.93
Miscellaneous income per acre -
Gross return per acre 46.93
Direct Expenses
Fertilizer 0.83
Fuel & oil 6.56
Repairs 8.14
Operating interest 2.02
Miscellaneous 0.74
Total direct expenses per acre 18.29
Return over direct exp per acre 28.64
Overhead Expenses
Hired labor 0.72
Farm insurance 1.53
Utilities 1.04
Interest 3.75
Mach & bldg depreciation 5.72
Miscellaneous 2.41
Total overhead expenses per acre 15.17
Total dir & ovhd expenses per acre 33.47
Net return per acre 13.47
Lbr & mgt charge per acre 8.22
Net return over lbr & mgt 5.24
Government payments 4.76
Net return with govt payments 10.01
Cost of Production
Total direct expense per ton 17.21
Total dir & ovhd exp per ton 31.48
With labor & management 39.21
Total exp less govt & oth income 34.73