TABLE 11 - 8
Crop Enterprise Analysis, 2000
North Dakota Farm Business Management Education Program
State Report
(Farms Sorted By Net Return)
Wheat, Winter on Cash Rent
Avg. Of
All Farms
Number of fields 7
Number of farms 7
Acres 107.71
Yield per acre (bushel) 45.89
Operators share of yield % 100.00
Value per bushel 3.17
Total product return per acre 145.51
Miscellaneous income per acre 0.65
Gross return per acre 146.15
Direct Expenses
Seed 6.38
Fertilizer 14.52
Crop chemicals 4.96
Crop insurance 7.60
Fuel & oil 6.38
Repairs 9.57
Custom hire 6.60
Land rent 26.05
Operating interest 2.70
Total direct expenses per acre 84.74
Return over direct exp per acre 61.41
Overhead Expenses
Hired labor 1.67
Machinery & bldg leases 2.63
Farm insurance 0.89
Utilities 2.06
Dues & professional fees 0.38
Interest 3.19
Mach & bldg depreciation 7.26
Miscellaneous 3.92
Total overhead expenses per acre 22.01
Total dir & ovhd expenses per acre 106.75
Net return per acre 39.40
Lbr & mgt charge per acre 11.31
Net return over lbr & mgt 28.09
Government payments 21.11
Net return with govt payments 49.20
Cost of Production
Total direct expense per bushel 1.85
Total dir & ovhd exp per bushel 2.33
With labor & management 2.57
Total exp less govt & oth income 2.10