TABLE 11 - 32
Crop Enterprise Analysis, 2000
North Dakota Farm Business Management Education Program
State Report
(Farms Sorted By Net Return)
Peas, Field on Share Rent
Avg. Of
All Farms
Number of fields 8
Number of farms 7
Acres 136.35
Yield per acre (bushel) 29.59
Operators share of yield % 70.11
Value per bushel 2.76
Total product return per acre 57.83
Miscellaneous income per acre -
Gross return per acre 57.83
Direct Expenses
Seed 11.66
Fertilizer 4.08
Crop chemicals 12.20
Crop insurance 2.29
Fuel & oil 5.94
Repairs 7.97
Operating interest 3.26
Miscellaneous 0.69
Total direct expenses per acre 48.09
Return over direct exp per acre 9.73
Overhead Expenses
Hired labor 3.92
Machinery & bldg leases 0.95
Farm insurance 0.96
Utilities 1.04
Interest 2.72
Mach & bldg depreciation 5.71
Miscellaneous 2.70
Total overhead expenses per acre 18.01
Total dir & ovhd expenses per acre 66.10
Net return per acre -8.28
Lbr & mgt charge per acre 10.55
Net return over lbr & mgt -18.83
Government payments 11.50
Net return with govt payments -7.33
Cost of Production
Total direct expense per bushel 2.32
Total dir & ovhd exp per bushel 3.19
With labor & management 3.69
Total exp less govt & oth income 3.14