TABLE 11 - 13
Crop Enterprise Analysis, 2000
North Dakota Farm Business Management Education Program
State Report
(Farms Sorted By Net Return)
Beans, Pinto on Owned Land
Avg. Of
All Farms
Number of fields 10
Number of farms 8
Acres 78.01
Yield per acre (cwt) 15.94
Operators share of yield % 99.99
Value per cwt 13.07
Total product return per acre 208.36
Miscellaneous income per acre 12.80
Gross return per acre 221.16
Direct Expenses
Seed 18.68
Fertilizer 8.68
Crop chemicals 19.22
Crop insurance 13.17
Fuel & oil 10.55
Repairs 17.02
Operating interest 4.29
Miscellaneous 0.48
Total direct expenses per acre 92.10
Return over direct exp per acre 129.06
Overhead Expenses
Hired labor 3.34
RE & pers. property taxes 6.89
Farm insurance 2.09
Utilities 2.54
Dues & professional fees 2.17
Interest 20.56
Mach & bldg depreciation 15.55
Miscellaneous 3.49
Total overhead expenses per acre 56.64
Total dir & ovhd expenses per acre 148.74
Net return per acre 72.42
Lbr & mgt charge per acre 21.79
Net return over lbr & mgt 50.64
Government payments 21.99
Net return with govt payments 72.63
Cost of Production
Total direct expense per cwt 5.78
Total dir & ovhd exp per cwt 9.33
With labor & management 10.70
Total exp less govt & oth income 8.51