TABLE 11 - 14
Crop Enterprise Analysis, 2000
North Dakota Farm Business Management Education Program
State Report
(Farms Sorted By Net Return)
Beans, Pinto on Cash Rent
Avg. Of
All Farms
Number of fields 24
Number of farms 12
Acres 89.96
Yield per acre (cwt) 15.65
Operators share of yield % 100.00
Value per cwt 11.31
Total product return per acre 176.96
Miscellaneous income per acre 7.50
Gross return per acre 184.47
Direct Expenses
Seed 17.57
Fertilizer 10.34
Crop chemicals 16.87
Crop insurance 13.18
Fuel & oil 9.35
Repairs 11.45
Custom hire 4.96
Land rent 31.24
Operating interest 5.41
Miscellaneous 0.12
Total direct expenses per acre 120.49
Return over direct exp per acre 63.98
Overhead Expenses
Hired labor 6.08
Machinery & bldg leases 3.38
Farm insurance 2.26
Utilities 1.40
Dues & professional fees 1.01
Interest 6.13
Mach & bldg depreciation 14.91
Miscellaneous 3.01
Total overhead expenses per acre 38.19
Total dir & ovhd expenses per acre 158.68
Net return per acre 25.79
Lbr & mgt charge per acre 15.90
Net return over lbr & mgt 9.89
Government payments 22.13
Net return with govt payments 32.02
Cost of Production
Total direct expense per cwt 7.70
Total dir & ovhd exp per cwt 10.14
With labor & management 11.15
Total exp less govt & oth income 9.26