North Dakota Farm Business Management Education Program            
                                       State Report                                  
                           (Farms sorted by Return to Overhead)                      
                                   PASTURE ON OWNED LAND                             
                                              Average Of   Average Of   Average Of
                                               All Farms     Low 20%      High 20%  
     Number of fields                                242           45           57
     Number of farms                                 165           33           33
     Acres                                        352.98       409.60       152.67
     Yield per acre                                 0.81         0.45         1.47
     Operators share of yield %                   100.00       100.00       100.00
     Value per unit                                10.24        10.28        10.56
     Other product return per acre                  0.17         0.00         0.26
     Total product return per acre                  8.51         4.66        15.79
     Miscellaneous income per acre                  0.16         0.00         0.48
     Gross return per acre                          8.67         4.66        16.27
     Direct expenses per acre
       Seed                                         0.03         0.02         0.16
       Fertilizer                                   0.02         0.06         0.00
       Crop chemicals                               0.10         0.21         0.29
       Crop insurance                               0.03         0.10         0.00
       Fuel & oil                                   0.20         0.22         0.21
       Repairs                                      0.36         0.45         0.34
       Custom hire                                  0.07         0.01         0.06
       Operating interest                           0.10         0.16         0.09
     Total direct expenses per acre                 0.91         1.23         1.14
     Return over direct expenses per acre           7.76         3.43        15.13
     Overhead expenses per acre
       Hired labor                                  0.08         0.06         0.07
       Machinery & bldg leases                      0.02         0.00         0.02
       RE & pers. property taxes                    1.74         1.49         2.13
       Farm insurance                               0.07         0.05         0.07
       Utilities                                    0.05         0.06         0.05
       Dues & professional fees                     0.01         0.01         0.01
       Interest                                     5.86         5.77         8.38
       Mach & bldg depreciation                     0.23         0.26         0.23
       Miscellaneous                                0.08         0.08         0.08
     Total overhead expenses per acre               8.15         7.77        11.04
     Total listed expenses per acre                 9.06         9.00        12.18
     Net return per acre                           -0.39        -4.34         4.09
     Total direct expense per unit                  1.12         2.71         0.78
     Total listed expense per unit                 11.13        19.84         8.28
     Net return per unit                           -0.48        -9.56         2.78
     Breakeven yield per acre                       0.85         0.88         1.08

 

 

                              Crop Enterprise Analysis, 1999                         
                  North Dakota Farm Business Management Education Program            
                                       State Report                                  
                           (Farms sorted by Return to Overhead)                      
                                PASTURE ON CASH RENTED LAND                          
                                              Average Of   Average Of   Average Of
                                               All Farms     Low 20%      High 20%  
     Number of fields                                381           78           53
     Number of farms                                 175           35           35
     Acres                                        386.85       403.67       286.25
     Yield per acre                                 0.75         0.63         1.19
     Operators share of yield %                   100.00       100.00       100.00
     Value per unit                                11.06        10.80        10.72
     Other product return per acre                  0.01         0.00         0.06
     Total product return per acre                  8.27         6.86        12.88
     Miscellaneous income per acre                  0.03         0.03         0.00
     Gross return per acre                          8.30         6.89        12.88
     Direct expenses per acre
       Fertilizer                                   0.02         0.04         0.00
       Crop chemicals                               0.02         0.01         0.01
       Crop insurance                               0.01         0.00         0.00
       Fuel & oil                                   0.19         0.26         0.17
       Repairs                                      0.34         0.39         0.37
       Custom hire                                  0.00         0.00         0.00
       Land rent                                    6.72         8.94         4.43
       Operating interest                           0.11         0.10         0.10
     Total direct expenses per acre                 7.41         9.74         5.08
     Return over direct expenses per acre           0.89        -2.85         7.79
     Overhead expenses per acre
       Hired labor                                  0.07         0.08         0.07
       Machinery & bldg leases                      0.02         0.04         0.02
       Farm insurance                               0.08         0.12         0.04
       Utilities                                    0.07         0.07         0.05
       Dues & professional fees                     0.02         0.02         0.02
       Interest                                     0.17         0.13         0.16
       Mach & bldg depreciation                     0.20         0.23         0.19
       Miscellaneous                                0.10         0.14         0.06
     Total overhead expenses per acre               0.73         0.81         0.60
     Total listed expenses per acre                 8.14        10.55         5.69
     Net return per acre                            0.15        -3.66         7.19
     Total direct expense per unit                  9.92        15.34         4.25
     Total listed expense per unit                 10.91        16.63         4.76
     Net return per unit                            0.21        -5.77         6.02
     Breakeven yield per acre                       0.73         0.97         0.52