Livestock Enterprise Analysis, 1999                     
             North Dakota Farm Business Management Education Program           
                                   State Report                                 
                Hogs, Farrow To Finish -- Average per Cwt Produced              
                                                       Average For
                                                        All Farms 
         Number of farms                                      7
                                                  Quantity     Value  
         Raised Hogs sold (lb)                       81.92      26.79
         Transferred out (lb)                         6.40       3.87
         Cull sales (lb)                             10.84       1.61
         Butchered (lb)                               0.86       0.27
         Less purchased (lb)                         -0.07      -1.40
         Less transferred in (lb)                    -1.50      -0.49
         Inventory change (lb)                        1.56       7.16
         Total production (lb)                      100.00      37.79
         Other income                                            0.16
         Gross return                                           37.96
         Direct expenses
           Barley (bu.)                               5.18       7.95
           Corn (bu.)                                 2.42       4.25
           Oats (bu.)                                 1.23       1.25
           Sorghum, Grain (bu.)                       0.22       0.56
           Speltz (bu.)                               0.62       0.36
           Stover (lb.)                               9.99       0.07
           Straw (lb.)                                0.00       0.11
           Triticale (bu.)                            0.05       0.05
           Wheat, Spring (bu.)                        0.09       0.17
           Complete Ration (lb.)                     27.98       1.30
           Creep / Starter (lb.)                      0.82       0.12
           Protein Vit Minerals (lb.)                58.29       6.48
           Veterinary                                            0.77
           Livestock supplies                                    0.66
           Fuel & oil                                            1.05
           Repairs                                               1.56
           Custom hire                                           0.27
           Marketing                                             0.23
           Operating interest                                    1.09
         Total direct expenses                                  28.33
         Return over direct expense                              9.63
         Overhead expenses
           Hired labor                                           0.10
           Machinery & bldg leases                               0.05
           Farm insurance                                        0.30
           Utilities                                             1.06
           Dues & professional fees                              0.34
           Interest                                              1.56
           Mach & bldg depreciation                              1.69
           Miscellaneous                                         0.36
         Total overhead expenses                                 5.47
         Total listed expenses                                  33.80
         Net return                                              4.16
         Other Information
           Average number of sows                                20.6
           Litters farrowed                                        30
           Litters per sow                                       1.47
           Litters per crate                                     4.08
           Pigs born per litter                                  9.52
           Pigs weaned per litter                                8.57
           Pigs weaned per sow                                  12.62
           Number sold per litter                                6.15
           Lbs of feed / lb of gain                              5.46
           Feed cost / cwt. of gain                             22.69
           Feed cost per litter                                428.60
           Avg wgt/Raised Hog sold                                252
           Avg price / cwt                                      32.70
 
                           Livestock Enterprise Analysis, 1999                     
                 North Dakota Farm Business Management Education Program           
                                      State Report                                 
                      Hogs, Farrow To Finish -- Average per Litter                 
                                                       Average For
                                                        All Farms 
         Number of farms                                      7
                                                  Quantity     Value  
         Raised Hogs sold (lb)                     1547.08     505.97
         Transferred out (lb)                       120.80      73.07
         Cull sales (lb)                            204.68      30.33
         Butchered (lb)                              16.23       5.08
         Less purchased (lb)                         -1.42     -26.51
         Less transferred in (lb)                   -28.30      -9.34
         Inventory change (lb)                       29.49     135.18
         Total production (lb)                     1888.56     713.77
         Other income                                            3.11
         Gross return                                          716.89
         Direct expenses
           Barley (bu.)                              97.88     150.23
           Corn (bu.)                                45.78      80.31
           Oats (bu.)                                23.23      23.69
           Sorghum, Grain (bu.)                       4.25      10.61
           Speltz (bu.)                              11.79       6.76
           Stover (lb.)                             188.68       1.42
           Straw (lb.)                                0.00       2.15
           Triticale (bu.)                            0.94       0.94
           Wheat, Spring (bu.)                        1.72       3.25
           Complete Ration (lb.)                    528.49      24.57
           Creep / Starter (lb.)                     15.57       2.32
           Protein Vit Minerals (lb.)              1100.75     122.37
           Veterinary                                           14.58
           Livestock supplies                                   12.54
           Fuel & oil                                           19.84
           Repairs                                              29.48
           Custom hire                                           5.04
           Marketing                                             4.30
           Operating interest                                   20.57
         Total direct expenses                                 534.95
         Return over direct expense                            181.93
         Overhead expenses
           Hired labor                                           1.94
           Machinery & bldg leases                               0.91
           Farm insurance                                        5.71
           Utilities                                            20.11
           Dues & professional fees                              6.38
           Interest                                             29.47
           Mach & bldg depreciation                             32.00
           Miscellaneous                                         6.83
         Total overhead expenses                               103.35
         Total listed expenses                                 638.31
         Net return                                             78.58
         Other Information
           Average number of sows                                20.6
           Litters farrowed                                        30
           Litters per sow                                       1.47
           Litters per crate                                     4.08
           Pigs born per litter                                  9.52
           Pigs weaned per litter                                8.57
           Pigs weaned per sow                                  12.62
           Number sold per litter                                6.15
           Lbs of feed / lb of gain                              5.46
           Feed cost / cwt. of gain                             22.69
           Feed cost per litter                                428.60
           Avg wgt/Raised Hog sold                                252
           Avg price / cwt                                      32.70