Crop Enterprise Analysis, 1999
North Dakota Farm Business Management Education Program
State Report
(Average of All Farms)
FIELD PEAS ON OWNED LAND
Average For
All Farms
Number of fields 9
Number of farms 9
Acres 87.68
Yield per acre (bushel) 20.51
Operators share of yield % 100.00
Value per bushel 2.79
Total product return per acre 57.13
Miscellaneous income per acre 5.66
Gross return per acre 62.79
Direct expenses per acre
Seed 11.88
Fertilizer 6.87
Crop chemicals 13.98
Crop insurance 2.00
Fuel & oil 5.57
Repairs 10.13
Custom hire 0.35
Operating interest 1.10
Total direct expenses per acre 51.89
Return over direct expenses per acre 10.90
Overhead expenses per acre
Hired labor 4.06
Machinery & bldg leases 1.33
RE & pers. property taxes 3.22
Farm insurance 1.32
Utilities 1.11
Dues & professional fees 0.17
Interest 12.88
Mach & bldg depreciation 8.96
Miscellaneous 2.47
Total overhead expenses per acre 35.52
Total listed expenses per acre 87.40
Net return per acre -24.61
Total direct expense per bushel 2.53
Total listed expense per bushel 4.26
Net return per bushel -1.20
Breakeven yield per acre 29.35
Crop Enterprise Analysis, 1999
North Dakota Farm Business Management Education Program
State Report
(Average of All Farms)
FIELD PEAS ON CASH RENTED LAND
Average For
All Farms
Number of fields 12
Number of farms 10
Acres 60.10
Yield per acre (bushel) 19.31
Operators share of yield % 100.00
Value per bushel 3.06
Total product return per acre 59.04
Miscellaneous income per acre 4.16
Gross return per acre 63.20
Direct expenses per acre
Seed 16.09
Fertilizer 5.29
Crop chemicals 16.87
Crop insurance 0.88
Fuel & oil 5.92
Repairs 8.00
Custom hire 0.62
Land rent 27.39
Operating interest 1.23
Miscellaneous 0.06
Total direct expenses per acre 82.36
Return over direct expenses per acre -19.17
Overhead expenses per acre
Hired labor 4.65
Machinery & bldg leases 1.02
Farm insurance 1.90
Utilities 2.11
Dues & professional fees 0.40
Interest 2.33
Mach & bldg depreciation 14.04
Miscellaneous 3.56
Total overhead expenses per acre 30.01
Total listed expenses per acre 112.37
Net return per acre -49.18
Total direct expense per bushel 4.27
Total listed expense per bushel 5.82
Net return per bushel -2.55
Breakeven yield per acre 35.39
Crop Enterprise Analysis, 1999
North Dakota Farm Business Management Education Program
State Report
(Average of All Farms)
FIELD PEAS ON SHARE RENTED LAND
Average For
All Farms
Number of fields 7
Number of farms 7
Acres 135.41
Yield per acre (bushel) 28.86
Operators share of yield % 66.66
Value per bushel 3.29
Total product return per acre 60.35
Miscellaneous income per acre 3.34
Gross return per acre 63.69
Direct expenses per acre
Seed 11.49
Fertilizer 4.02
Crop chemicals 9.96
Crop insurance 1.70
Fuel & oil 3.99
Repairs 6.49
Custom hire 0.06
Operating interest 0.83
Total direct expenses per acre 38.54
Return over direct expenses per acre 25.15
Overhead expenses per acre
Hired labor 3.68
Machinery & bldg leases 0.93
Farm insurance 1.15
Utilities 0.92
Dues & professional fees 0.21
Interest 2.31
Mach & bldg depreciation 9.43
Miscellaneous 2.52
Total overhead expenses per acre 21.15
Total listed expenses per acre 59.69
Net return per acre 4.00
Total direct expense per bushel 2.00
Total listed expense per bushel 3.10
Net return per bushel 0.21
Breakeven yield per acre 25.66