Crop Enterprise Analysis, 1999                         
                  North Dakota Farm Business Management Education Program            
                                       State Report                                  
                           (Farms sorted by Return to Overhead)                      
                                   FALLOW ON OWNED LAND                              
                                              Average Of   Average Of   Average Of
                                               All Farms     Low 20%      High 20%  
     Number of fields                                 34            6            6
     Number of farms                                  31            6            6
     Acres                                         86.24        76.35       154.53
     Yield per acre                                 0.00         0.00         0.00
     Operators share of yield %                   100.00       100.00       100.00
     Value per unit                                 0.00         0.00         0.00
     Total product return per acre                  0.00         0.00         0.00
     Miscellaneous income per acre                  0.00         0.00         0.00
     Gross return per acre                          0.00         0.00         0.00
     Direct expenses per acre
       Seed                                         0.05         0.00         0.00
       Crop chemicals                               1.46         4.09         0.24
       Fuel & oil                                   3.30         4.97         1.37
       Repairs                                      4.81         9.66         1.30
       Operating interest                           1.51         5.24         0.16
     Total direct expenses per acre                11.13        23.97         3.06
     Return over direct expenses per acre         -11.13       -23.97        -3.06
     Overhead expenses per acre
       Hired labor                                  1.06         0.88         0.55
       Machinery & bldg leases                      0.07         0.15         0.00
       RE & pers. property taxes                    2.49         3.32         0.57
       Farm insurance                               0.75         1.44         0.33
       Utilities                                    0.66         1.69         0.09
       Dues & professional fees                     0.28         0.28         0.33
       Interest                                     4.96         5.82         2.20
       Mach & bldg depreciation                     3.06         2.60         0.11
       Miscellaneous                                1.01         1.44         0.09
     Total overhead expenses per acre              14.34        17.61         4.26
     Total listed expenses per acre                25.48        41.58         7.32
     Net return per acre                          -25.48       -41.58        -7.32

 

                              Crop Enterprise Analysis, 1999                         
                  North Dakota Farm Business Management Education Program            
                                       State Report                                  
                           (Farms sorted by Return to Overhead)                      
                                FALLOW ON CASH RENTED LAND                           
                                              Average Of   Average Of   Average Of
                                               All Farms     Low 20%      High 20%  
     Number of fields                                 49            9            8
     Number of farms                                  32            6            6
     Acres                                         82.93        73.73       164.40
     Yield per acre                                 0.00         0.00         0.00
     Operators share of yield %                   100.00       100.00       100.00
     Value per unit                                 0.00         0.00         0.00
     Total product return per acre                  0.00         0.00         0.00
     Miscellaneous income per acre                  0.00         0.00         0.00
     Gross return per acre                          0.00         0.00         0.00
     Direct expenses per acre
       Seed                                         0.04         0.00         0.12
       Crop chemicals                               1.81         5.61         0.07
       Fuel & oil                                   3.92         4.70         4.00
       Repairs                                      5.36         7.32         5.03
       Custom hire                                  0.58         3.36         0.11
       Land rent                                   16.28        23.64         2.11
       Operating interest                           1.57         1.79         1.51
     Total direct expenses per acre                29.58        46.41        12.95
     Return over direct expenses per acre         -29.58       -46.41       -12.95
     Overhead expenses per acre
       Hired labor                                  1.78         0.56         3.73
       Machinery & bldg leases                      0.10         0.31         0.04
       Farm insurance                               0.66         0.82         0.75
       Utilities                                    0.63         0.96         0.38
       Dues & professional fees                     0.19         0.23         0.10
       Interest                                     1.90         4.25         1.92
       Mach & bldg depreciation                     3.85         1.38         2.62
       Miscellaneous                                1.27         1.50         0.58
     Total overhead expenses per acre              10.37        10.00        10.12
     Total listed expenses per acre                39.95        56.42        23.07
     Net return per acre                          -39.95       -56.42       -23.07

 

                              Crop Enterprise Analysis, 1999                         
                  North Dakota Farm Business Management Education Program            
                                       State Report                                  
                                  (Average of All Farms)                             
                                FALLOW ON SHARE RENTED LAND                          
                                                                Average For
                                                                 All Farms 
               Number of fields                                         29
               Number of farms                                          17
               Acres                                                 76.78
               Yield per acre                                         0.00
               Operators share of yield %                            73.31
               Value per unit                                         0.00
               Total product return per acre                          0.00
               Miscellaneous income per acre                          0.00
               Gross return per acre                                  0.00
               Direct expenses per acre
                 Crop chemicals                                       0.81
                 Fuel & oil                                           3.29
                 Repairs                                              5.00
                 Operating interest                                   0.97
               Total direct expenses per acre                        10.06
               Return over direct expenses per acre                 -10.06
               Overhead expenses per acre
                 Hired labor                                          1.35
                 Machinery & bldg leases                              0.06
                 Farm insurance                                       0.61
                 Utilities                                            0.60
                 Hauling and trucking                                 0.01
                 Dues & professional fees                             0.13
                 Interest                                             1.34
                 Mach & bldg depreciation                             7.93
                 Miscellaneous                                        1.96
               Total overhead expenses per acre                      13.99
               Total listed expenses per acre                        24.05
               Net return per acre                                  -24.05