TABLE - 54
Crop Enterprise Analysis, 2003
North Dakota Farm Business Management Education Program
State Report
(Farms Sorted By Net Return)
Pasture on Owned Land
Avg. Of
All Farms Low 20% High 20%
Number of fields 188 35 40
Number of farms 132 26 27
Acres 441.67 271.25 276.45
Yield per acre (aum) 0.68 0.57 1.06
Operators share of yield % 100.00 100.00 100.00
Value per aum 12.66 12.08 12.43
Other product return per acre 0.08 0.08 0.50
Total product return per acre 8.69 6.91 13.69
Miscellaneous income per acre 0.11 - 0.02
Gross return per acre 8.80 6.91 13.71
Direct Expenses
Repairs 0.35 0.60 0.31
Miscellaneous 0.47 0.59 0.37
Total direct expenses per acre 0.82 1.19 0.67
Return over direct exp per acre 7.98 5.72 13.03
Overhead Expenses
RE & pers. property taxes 1.64 2.21 1.65
Interest 3.38 6.59 2.01
Miscellaneous 0.84 0.96 0.78
Total overhead expenses per acre 5.86 9.75 4.44
Total dir & ovhd expenses per acre 6.67 10.95 5.11
Net return per acre 2.13 -4.04 8.59
|