TABLE - 50
Crop Enterprise Analysis, 2003
North Dakota Farm Business Management Education Program
State Report
(Farms Sorted By Net Return)
Fallow on Owned Land Avg. Of
All Farms
Number of fields 22
Number of farms 17
Acres 34.32
Yield per acre -
Operators share of yield % -
Value per unit -
Total product return per acre -
Miscellaneous income per acre -
Gross return per acre -
Direct Expenses
Crop chemicals 3.48
Fuel & oil 2.77
Repairs 4.26
Operating interest 1.07
Miscellaneous 0.01
Total direct expenses per acre 11.59
Return over direct exp per acre -11.59
Overhead Expenses
Hired labor 0.63
RE & pers. property taxes 2.67
Farm insurance 1.30
Utilities 0.83
Interest 14.51
Mach & bldg depreciation 3.93
Miscellaneous 2.17
Total overhead expenses per acre 26.04
Total dir & ovhd expenses per acre 37.64
Net return per acre -37.64
Lbr & mgt charge per acre 9.08
Net return over lbr & mgt -46.71
Government payments 5.76
Net return with govt payments -40.96
|