TABLE - 51
Crop Enterprise Analysis, 2003
North Dakota Farm Business Management Education Program
State Report
(Farms Sorted By Net Return)
Fallow on Cash Rent Avg. Of
All Farms
Number of fields 24
Number of farms 19
Acres 35.90
Yield per acre -
Operators share of yield % -
Value per unit -
Total product return per acre -
Miscellaneous income per acre -
Gross return per acre -
Direct Expenses
Crop chemicals 3.48
Crop insurance 0.05
Fuel & oil 2.88
Repairs 6.07
Land rent 20.97
Operating interest 0.44
Miscellaneous 0.02
Total direct expenses per acre 33.92
Return over direct exp per acre -33.92
Overhead Expenses
Hired labor 1.57
Farm insurance 1.50
Utilities 0.47
Dues & professional fees 0.56
Interest 1.05
Mach & bldg depreciation 4.16
Miscellaneous 1.58
Total overhead expenses per acre 10.89
Total dir & ovhd expenses per acre 44.81
Net return per acre -44.81
Lbr & mgt charge per acre 7.37
Net return over lbr & mgt -52.18
Government payments 7.25
Net return with govt payments -44.94
|