TABLE 6
STATEMENT OF CASH FLOWS, 2003
North Dakota Farm Business Management Education Program
State Report
(Farms Sorted By Net Farm Income)
Avg. Of
All Farms Low 20% High 20%
Number of farms 431 86 87
Beginning cash (farm & nonfarm) 10,701 5,043 18,358
CASH FROM OPERATING ACTIVITIES
Gross cash farm income 287,656 171,796 563,417
Net nonfarm income 21,011 27,349 20,673
Total cash farm expense -227,310 -156,330 -420,774
Apparent family living expense -36,097 -28,003 -52,057
Income and social security tax -4,426 -2,332 -8,871
Cash from operations 40,834 12,481 102,387
CASH FROM INVESTING ACTIVITIES
Sale of breeding livestock 5,037 8,027 2,702
Sale of machinery & equipment 3,016 2,855 5,937
Sale of titled vehicles 310 440 607
Sale of farm land 2,255 6,786 92
Sale of farm buildings 70 - 345
Sale of other farm assets 690 138 1,506
Sale of nonfarm assets 1,871 481 2,309
Purchase of breeding livestock -7,501 -9,912 -5,462
Purchase of machinery & equip. -34,703 -13,610 -83,567
Purchase of titled vehicles -2,737 -2,683 -4,390
Purchase of farm land -17,334 -17,611 -27,725
Purchase of farm buildings -3,859 -1,588 -9,906
Purchase of other farm assets -1,507 -548 -3,703
Purchase of nonfarm assets -10,870 -5,191 -22,886
Cash from investing activities -65,262 -32,417 -144,142
CASH FROM FINANCING ACTIVITIES
Money borrowed 249,001 197,084 416,778
Cash gifts and inheritances 3,123 4,607 3,308
Principal payments -223,613 -178,131 -368,587
Dividends paid 0 -1 -
Gifts given -681 -569 -165
Cash from financing activities 27,830 22,990 51,333
Net change in cash balance 3,402 3,055 9,578
Ending cash (farm & nonfarm) 14,103 8,098 27,936
|