TABLE 11 - 32
Crop Enterprise Analysis, 2002
North Dakota Farm Business Management Education Program
State Report
(Farms Sorted By Net Return)
Soybeans on Share Rent
Avg. Of
All Farms
Number of fields 26
Number of farms 19
Acres 101.31
Yield per acre (bu.) 29.87
Operators share of yield % 64.28
Value per bu. 5.16
Total product return per acre 99.13
Miscellaneous income per acre 2.93
Gross return per acre 102.06
Direct Expenses
Seed 21.50
Fertilizer 6.60
Crop chemicals 10.63
Crop insurance 4.87
Fuel & oil 6.25
Repairs 12.23
Custom hire 2.56
Operating interest 2.88
Miscellaneous 0.49
Total direct expenses per acre 68.02
Return over direct exp per acre 34.04
Overhead Expenses
Hired labor 4.88
Machinery & bldg leases 1.86
Farm insurance 1.64
Utilities 1.72
Dues & professional fees 0.52
Interest 2.73
Mach & bldg depreciation 11.66
Miscellaneous 1.84
Total overhead expenses per acre 26.85
Total dir & ovhd expenses per acre 94.87
Net return per acre 7.19
Lbr & mgt charge per acre 12.53
Net return over lbr & mgt -5.35
Government payments 6.87
Net return with govt payments 1.52
Cost of Production
Total direct expense per bu. 3.54
Total dir & ovhd exp per bu. 4.94
With labor & management 5.59
Total exp less govt & oth income 5.08