TABLE 11 - 10
                                 Crop Enterprise Analysis, 2002                            
                    North Dakota Farm Business Management Education Program             
                                          State Report                                  
                                  (Farms Sorted By Net Return)                          

                                   Beans, Pinto on Owned Land                           

                                                               Avg. Of 
                                                              All Farms

                        Number of fields                             18
                        Number of farms                              14

                        Acres                                     92.62
                        Yield per acre (cwt.)                     15.03
                        Operators share of yield %               100.00
                        Value per cwt.                            16.15
                        Total product return per acre            242.74
                        Miscellaneous income per acre              9.92
                        Gross return per acre                    252.66

                        Direct Expenses
                          Seed                                    23.76
                          Fertilizer                               9.40
                          Crop chemicals                          18.00
                          Crop insurance                          12.03
                          Fuel & oil                              10.42
                          Repairs                                 18.68
                          Custom hire                              2.45
                          Operating interest                       3.80
                          Miscellaneous                            0.09
                        Total direct expenses per acre            98.64
                        Return over direct exp per acre          154.02

                        Overhead Expenses
                          Hired labor                              5.73
                          Machinery & bldg leases                  2.60
                          RE & pers. property taxes                5.30
                          Farm insurance                           2.32
                          Utilities                                2.35
                          Interest                                18.43
                          Mach & bldg depreciation                13.37
                          Miscellaneous                            4.26
                        Total overhead expenses per acre          54.37
                        Total dir & ovhd expenses per acre       153.01
                        Net return per acre                       99.65

                        Lbr & mgt charge per acre                 19.42
                        Net return over lbr & mgt                 80.23
                        Government payments                        8.32
                        Net return with govt payments             88.55

                        Cost of Production
                        Total direct expense per cwt.              6.56
                        Total dir & ovhd exp per cwt.             10.18
                        With labor & management                   11.47
                        Total exp less govt & oth income          10.26