TABLE 11 - 28
                                 Crop Enterprise Analysis, 2002                            
                    North Dakota Farm Business Management Education Program             
                                          State Report                                  
                                  (Farms Sorted By Net Return)                          

                                    Peas, Field on Owned Land                           

                                                               Avg. Of 
                                                              All Farms

                        Number of fields                              7
                        Number of farms                               6

                        Acres                                    134.84
                        Yield per acre (bu.)                      18.67
                        Operators share of yield %               100.00
                        Value per bu.                              4.42
                        Other product return per acre              0.03
                        Total product return per acre             82.49
                        Miscellaneous income per acre              6.90
                        Gross return per acre                     89.39

                        Direct Expenses
                          Seed                                    16.58
                          Fertilizer                               6.64
                          Crop chemicals                          15.75
                          Crop insurance                           2.73
                          Fuel & oil                               3.02
                          Repairs                                  6.56
                          Custom hire                              7.76
                          Operating interest                       1.31
                          Miscellaneous                            1.20
                        Total direct expenses per acre            61.55
                        Return over direct exp per acre           27.84

                        Overhead Expenses
                          Hired labor                              2.65
                          RE & pers. property taxes                3.10
                          Farm insurance                           1.81
                          Utilities                                1.30
                          Dues & professional fees                 0.36
                          Interest                                 5.29
                          Mach & bldg depreciation                 6.89
                          Miscellaneous                            1.51
                        Total overhead expenses per acre          22.90
                        Total dir & ovhd expenses per acre        84.45
                        Net return per acre                        4.94

                        Lbr & mgt charge per acre                 11.41
                        Net return over lbr & mgt                 -6.48
                        Government payments                        7.15
                        Net return with govt payments              0.67

                        Cost of Production
                        Total direct expense per bu.               3.30
                        Total dir & ovhd exp per bu.               4.52
                        With labor & management                    5.14
                        Total exp less govt & oth income           4.38