TABLE 11 - 14
Crop Enterprise Analysis, 2001
North Dakota Farm Business Management Education Program
State Report
(Farms Sorted By Net Return)
Beans, Pinto on Share Rent
Avg. Of
All Farms
Number of fields 20
Number of farms 7
Acres 74.04
Yield per acre (cwt) 15.10
Operators share of yield % 67.63
Value per cwt 16.66
Total product return per acre 171.09
Miscellaneous income per acre 4.94
Gross return per acre 176.03
Direct Expenses
Seed 14.75
Fertilizer 4.39
Crop chemicals 22.15
Crop insurance 8.15
Fuel & oil 14.71
Repairs 16.50
Custom hire 5.41
Operating interest 6.16
Miscellaneous 0.36
Total direct expenses per acre 92.57
Return over direct exp per acre 83.46
Overhead Expenses
Hired labor 6.12
Machinery & bldg leases 2.02
Farm insurance 2.46
Utilities 1.90
Dues & professional fees 0.29
Interest 3.18
Mach & bldg depreciation 15.06
Miscellaneous 2.42
Total overhead expenses per acre 33.46
Total dir & ovhd expenses per acre 126.03
Net return per acre 50.00
Lbr & mgt charge per acre 20.88
Net return over lbr & mgt 29.12
Government payments 10.26
Net return with govt payments 39.38
Cost of Production
Total direct expense per cwt 9.06
Total dir & ovhd exp per cwt 12.34
With labor & management 14.39
Total exp less govt & oth income 12.90