TABLE 11 - 37
Crop Enterprise Analysis, 2001
North Dakota Farm Business Management Education Program
State Report
(Farms Sorted By Net Return)
Sunflowers, Confectionary on Share Rent
Avg. Of
All Farms
Number of fields 17
Number of farms 13
Acres 97.16
Yield per acre (cwt) 12.08
Operators share of yield % 65.76
Value per cwt 12.43
Total product return per acre 98.47
Miscellaneous income per acre 3.20
Gross return per acre 101.67
Direct Expenses
Seed 17.74
Fertilizer 7.47
Crop chemicals 15.87
Crop insurance 7.20
Fuel & oil 10.81
Repairs 12.91
Custom hire 5.32
Operating interest 5.88
Miscellaneous 0.02
Total direct expenses per acre 83.21
Return over direct exp per acre 18.46
Overhead Expenses
Hired labor 5.26
Machinery & bldg leases 2.35
Farm insurance 2.60
Utilities 1.83
Dues & professional fees 1.07
Interest 4.91
Mach & bldg depreciation 12.45
Miscellaneous 3.28
Total overhead expenses per acre 33.74
Total dir & ovhd expenses per acre 116.96
Net return per acre -15.28
Lbr & mgt charge per acre 16.87
Net return over lbr & mgt -32.15
Government payments 11.90
Net return with govt payments -20.26
Cost of Production
Total direct expense per cwt 10.48
Total dir & ovhd exp per cwt 14.72
With labor & management 16.85
Total exp less govt & oth income 14.95