TABLE 11 - 30
Crop Enterprise Analysis, 2000
North Dakota Farm Business Management Education Program
State Report
(Farms Sorted By Net Return)
Peas, Field on Owned Land
Avg. Of
All Farms
Number of fields 10
Number of farms 7
Acres 85.75
Yield per acre (bushel) 21.77
Operators share of yield % 100.00
Value per bushel 3.45
Total product return per acre 75.02
Miscellaneous income per acre 22.48
Gross return per acre 97.50
Direct Expenses
Seed 10.46
Fertilizer 8.40
Crop chemicals 13.05
Crop insurance 1.86
Fuel & oil 5.89
Repairs 9.06
Custom hire 1.54
Operating interest 4.02
Miscellaneous 1.30
Total direct expenses per acre 55.58
Return over direct exp per acre 41.92
Overhead Expenses
Hired labor 6.61
Machinery & bldg leases 0.52
RE & pers. property taxes 2.55
Farm insurance 1.22
Utilities 0.99
Interest 8.37
Mach & bldg depreciation 8.18
Miscellaneous 2.20
Total overhead expenses per acre 30.64
Total dir & ovhd expenses per acre 86.22
Net return per acre 11.28
Lbr & mgt charge per acre 9.82
Net return over lbr & mgt 1.46
Government payments 15.80
Net return with govt payments 17.26
Cost of Production
Total direct expense per bushel 2.55
Total dir & ovhd exp per bushel 3.96
With labor & management 4.41
Total exp less govt & oth income 2.65