TABLE 11 - 31
Crop Enterprise Analysis, 2000
North Dakota Farm Business Management Education Program
State Report
(Farms Sorted By Net Return)
Peas, Field on Cash Rent
Avg. Of
All Farms
Number of fields 12
Number of farms 11
Acres 82.02
Yield per acre (bushel) 39.44
Operators share of yield % 99.99
Value per bushel 2.51
Total product return per acre 98.88
Miscellaneous income per acre 1.50
Gross return per acre 100.38
Direct Expenses
Seed 13.98
Fertilizer 5.78
Crop chemicals 17.74
Crop insurance 2.95
Fuel & oil 7.46
Repairs 10.88
Custom hire 2.53
Land rent 26.75
Operating interest 2.23
Miscellaneous 0.36
Total direct expenses per acre 90.66
Return over direct exp per acre 9.72
Overhead Expenses
Hired labor 3.82
Machinery & bldg leases 1.07
Farm insurance 1.19
Utilities 1.28
Interest 2.98
Mach & bldg depreciation 9.43
Miscellaneous 3.06
Total overhead expenses per acre 22.83
Total dir & ovhd expenses per acre 113.49
Net return per acre -13.11
Lbr & mgt charge per acre 13.40
Net return over lbr & mgt -26.51
Government payments 21.24
Net return with govt payments -5.27
Cost of Production
Total direct expense per bushel 2.30
Total dir & ovhd exp per bushel 2.88
With labor & management 3.22
Total exp less govt & oth income 2.64