TABLE 11 - 15
Crop Enterprise Analysis, 2000
North Dakota Farm Business Management Education Program
State Report
(Farms Sorted By Net Return)
Beans, Pinto on Share Rent
Avg. Of
All Farms
Number of fields 19
Number of farms 9
Acres 108.67
Yield per acre (cwt) 14.93
Operators share of yield % 68.25
Value per cwt 12.45
Total product return per acre 126.47
Miscellaneous income per acre 14.27
Gross return per acre 140.74
Direct Expenses
Seed 17.68
Fertilizer 7.86
Crop chemicals 14.81
Crop insurance 9.70
Fuel & oil 10.74
Repairs 19.48
Custom hire 0.82
Operating interest 4.64
Miscellaneous 0.06
Total direct expenses per acre 85.79
Return over direct exp per acre 54.96
Overhead Expenses
Hired labor 3.44
Machinery & bldg leases 2.51
Farm insurance 1.72
Utilities 1.90
Dues & professional fees 0.56
Interest 3.21
Mach & bldg depreciation 12.43
Miscellaneous 3.00
Total overhead expenses per acre 28.78
Total dir & ovhd expenses per acre 114.57
Net return per acre 26.17
Lbr & mgt charge per acre 19.74
Net return over lbr & mgt 6.43
Government payments 12.91
Net return with govt payments 19.35
Cost of Production
Total direct expense per cwt 8.42
Total dir & ovhd exp per cwt 11.24
With labor & management 13.18
Total exp less govt & oth income 10.51