TABLE 11 - 48
Crop Enterprise Analysis, 2000
North Dakota Farm Business Management Education Program
State Report
(Farms Sorted By Net Return)
Hay, Grass on Share Rent
Avg. Of
All Farms
Number of fields 20
Number of farms 15
Acres 163.98
Yield per acre (ton) 1.10
Operators share of yield % 56.53
Value per ton 27.46
Total product return per acre 18.38
Miscellaneous income per acre -
Gross return per acre 18.38
Direct Expenses
Fertilizer 0.14
Fuel & oil 3.85
Repairs 6.19
Operating interest 1.46
Miscellaneous 0.24
Total direct expenses per acre 11.88
Return over direct exp per acre 6.50
Overhead Expenses
Hired labor 0.37
Farm insurance 0.79
Utilities 0.87
Interest 2.36
Mach & bldg depreciation 3.39
Miscellaneous 1.21
Total overhead expenses per acre 8.98
Total dir & ovhd expenses per acre 20.86
Net return per acre -2.48
Lbr & mgt charge per acre 6.57
Net return over lbr & mgt -9.05
Government payments 0.19
Net return with govt payments -8.86
Cost of Production
Total direct expense per ton 19.18
Total dir & ovhd exp per ton 33.68
With labor & management 44.29
Total exp less govt & oth income 43.97