TABLE 12 - 7
Livestock Enterprise Analysis, 2000
North Dakota Farm Business Management Education Program
State Report
(Farms Sorted By Net Return Per Unit)
Dairy -- Average per Cwt Of Milk
Avg. Of
All Farms
Number of farms 23
Quantity Value
Milk sold (lb) 98.87 11.21
Milk used in home (lb) 0.28 0.02
Milk fed to animals (lb) 0.86 0.09
Dairy Calves sold (hd) 0.00 0.14
Transferred out (hd) 0.00 0.56
Cull sales (hd) 0.00 0.65
Butchered (hd) 0.00 0.01
Less purchased (hd) 0.00 -0.31
Less transferred in (hd) 0.00 -1.94
Inventory change (hd) 0.00 0.38
Total production 10.82
Other income 0.49
Gross return 11.30
Direct Expenses
Barley (bu.) 0.19 0.26
Corn (bu.) 0.42 0.74
Corn Silage (lb.) 39.15 0.40
Hay, Alfalfa (lb.) 28.47 0.68
Hay, Grass & Other (lb.) 16.70 0.28
Haylage, Alfalfa (lb.) 19.55 0.24
Haylage, Grass & Other (lb.) 16.88 0.13
Oats (bu.) 0.06 0.06
Pasture (aum) 0.01 0.13
Complete Ration (lb.) 5.83 0.49
Protein Vit Minerals (lb.) 6.20 0.89
Other feed stuffs 6.80 0.17
Breeding fees 0.06
Veterinary 0.27
Livestock supplies 0.78
Fuel & oil 0.27
Repairs 0.45
Custom hire 0.17
Livestock leases 0.09
Marketing 0.56
Operating interest 0.13
Total direct expenses 7.34
Return over direct expense 3.96
Overhead Expenses
Hired labor 0.67
Machinery & bldg leases 0.15
Farm insurance 0.13
Utilities 0.31
Interest 0.31
Mach & bldg depreciation 0.39
Miscellaneous 0.18
Total overhead expenses 2.14
Total dir & ovhd expenses 9.48
Net return 1.82
Other Information
Avg. number of Cows 70.7
Milk produced per Cow 17,199
Percent butterfat in milk 3.5
Culling percentage 24.5
Percent of barn capacity 94.2
Lbs. milk/lb grain & conc. 2.0
Feed cost per cwt of milk 4.59
Feed cost per Cow 788.83
Avg. milk price per cwt. 11.33