TABLE 11 - 42
Crop Enterprise Analysis, 2000
North Dakota Farm Business Management Education Program
State Report
(Farms Sorted By Net Return)
Sunflowers, Confectionary on Share Rent
Avg. Of
All Farms
Number of fields 22
Number of farms 12
Acres 127.78
Yield per acre (cwt) 11.56
Operators share of yield % 65.04
Value per cwt 12.84
Total product return per acre 95.72
Miscellaneous income per acre 8.28
Gross return per acre 104.00
Direct Expenses
Seed 18.12
Fertilizer 11.06
Crop chemicals 12.89
Crop insurance 4.31
Drying fuel 0.40
Fuel & oil 7.98
Repairs 12.73
Custom hire 6.33
Machinery & bldg leases 0.51
Operating interest 4.74
Total direct expenses per acre 79.07
Return over direct exp per acre 24.93
Overhead Expenses
Hired labor 5.57
Machinery & bldg leases 1.34
Farm insurance 1.75
Utilities 1.22
Dues & professional fees 1.01
Interest 4.77
Mach & bldg depreciation 11.39
Miscellaneous 2.09
Total overhead expenses per acre 29.14
Total dir & ovhd expenses per acre 108.21
Net return per acre -4.21
Lbr & mgt charge per acre 14.35
Net return over lbr & mgt -18.55
Government payments 14.59
Net return with govt payments -3.97
Cost of Production
Total direct expense per cwt 10.52
Total dir & ovhd exp per cwt 14.40
With labor & management 16.31
Total exp less govt & oth income 13.26