TABLE 11 - 40
Crop Enterprise Analysis, 2000
North Dakota Farm Business Management Education Program
State Report
(Farms Sorted By Net Return)
Sunflowers, Confectionary on Owned Land
Avg. Of
All Farms
Number of fields 26
Number of farms 22
Acres 113.59
Yield per acre (cwt) 10.09
Operators share of yield % 100.00
Value per cwt 13.94
Total product return per acre 140.62
Miscellaneous income per acre 54.16
Gross return per acre 194.78
Direct Expenses
Seed 20.51
Fertilizer 10.01
Crop chemicals 15.03
Crop insurance 8.33
Fuel & oil 8.66
Repairs 12.22
Custom hire 4.33
Machinery & bldg leases 0.28
Operating interest 4.45
Miscellaneous 0.13
Total direct expenses per acre 83.95
Return over direct exp per acre 110.83
Overhead Expenses
Hired labor 3.24
Machinery & bldg leases 1.11
RE & pers. property taxes 4.66
Farm insurance 2.19
Utilities 1.86
Dues & professional fees 0.52
Interest 18.03
Mach & bldg depreciation 12.64
Miscellaneous 3.53
Total overhead expenses per acre 47.77
Total dir & ovhd expenses per acre 131.72
Net return per acre 63.06
Lbr & mgt charge per acre 19.40
Net return over lbr & mgt 43.66
Government payments 23.39
Net return with govt payments 67.05
Cost of Production
Total direct expense per cwt 8.32
Total dir & ovhd exp per cwt 13.06
With labor & management 14.98
Total exp less govt & oth income 7.29