TABLE 11 - 21
Crop Enterprise Analysis, 2000
North Dakota Farm Business Management Education Program
State Report
(Farms Sorted By Net Return)
Corn on Share Rent
Avg. Of
All Farms
Number of fields 12
Number of farms 11
Acres 90.41
Yield per acre (bushel) 106.07
Operators share of yield % 63.72
Value per bushel 1.83
Total product return per acre 125.14
Miscellaneous income per acre 2.39
Gross return per acre 127.53
Direct Expenses
Seed 21.88
Fertilizer 17.61
Crop chemicals 18.59
Crop insurance 5.37
Drying fuel 1.59
Fuel & oil 10.05
Repairs 13.71
Custom hire 1.79
Operating interest 3.32
Total direct expenses per acre 93.90
Return over direct exp per acre 33.64
Overhead Expenses
Hired labor 2.90
Machinery & bldg leases 2.25
Farm insurance 0.82
Utilities 1.27
Dues & professional fees 0.51
Interest 2.53
Mach & bldg depreciation 6.88
Miscellaneous 3.08
Total overhead expenses per acre 20.24
Total dir & ovhd expenses per acre 114.14
Net return per acre 13.39
Lbr & mgt charge per acre 13.46
Net return over lbr & mgt -0.07
Government payments 16.32
Net return with govt payments 16.25
Cost of Production
Total direct expense per bushel 1.39
Total dir & ovhd exp per bushel 1.69
With labor & management 1.89
Total exp less govt & oth income 1.61